Decision

Revenue and Capital Budget and Council Tax 2025/26 and MTFS 2025/26-29/30

Decision Maker: Executive

Outcome:

Is Key Decision?: Yes

Is Callable In?: No

Date of Decision: March 3, 2025

Purpose:

Content: Following consideration of the officer report, appendices, and discussion, the Executive resolved to agree and recommend to Full Council:   In respect of the Robustness of the Budget   Note the conclusions of the Council’s Interim Chief Finance Officer (Section 151 Officer) in their Section 25 report (Appendix A) confirming the robustness of the Budget estimates and the adequacy of the level of reserves for 2025/26 and their warning about the forecast deficits and the lack of Financial Sustainability over the period 2026/27 to 2029/30.    In respect of the General Fund Revenue Budget 2025/26  Having considered the detailed Equalities Impact Assessments Appendix L, approve the Savings and Income generation plans outlined in Appendices B(i) B(ii) and B(iii).  Approve the additional funding for new Growth requirements set out in Appendix C.  Approve the General Fund Net Revenue Budget for 2025/26 of £622.089m and the individual Executive and Service Directorate Budgets for 2025/26 as outlined in Appendix D.  Note the MTFP Movements set out in Appendix E from the report that was presented to Executive in December 2024.  Note the MTFP for the next five years set out in Appendix F and the MTFS 2025/26 – 2029/30 Strategy Document set out in Appendix G.  Approve the changes to the Fees and Charges schedule for 2025/26 set out in Appendix H.  Note the Specific Revenue Grants Schedule 2025/26 set out in Appendix I  Note the Parking Account for 2025/26 set out in Appendix K  Note the MTFP Cumulative Equalities Impact Assessment set out in Appendix L.  Note the 2025/26 Budget Consultation Feedback set out in Appendix M  Note and agree that the 2025/26 Budget has been balanced. The budget includes £43.000m of Exceptional Financial Support from MHCLG in the form of a Capitalisation Direction which enables operational expenditure to capitalised.  Note and accept that conditions will be attached to the Exceptional Financial Support Capitalisation Direction that Somerset Council will need to accept and fulfil.    In respect of the Dedicated Schools Grant  Note that the forecast spending on the Dedicated Schools Grant, set out in Appendix J(i) is forecast to exceed the funding provided by government by £33.914m in 2025/26 and is projected to reach a cumulative deficit of £99.125m by 31 March 2026.  Note the overall Dedicated Schools Grant allocation of £481.393m for 2025/26 and breakdown by block set out in Appendix J(ii).    In Respect of the Earmarked Reserves  Note that the level of General Reserves is maintained within the risk-based assessment range of £31.104m minimum to £62.208m maximum level.  Note the Earmarked Reserves reprofiling as set out in Appendix N.  Note the overall estimated position of Earmarked Reserves outlined in Table 17 and the proposed use of reserves detailed in Appendix N which includes the estimated use of Earmarked Reserves during the year.    In respect of the General Fund Capital  Consider and approve the Capital Investment Strategy for 2025/26 to 2029/30 set out in Appendix O  Approve the £235.103m new Capital proposals 2025/26 to 2029/30 set out in Appendix P  Approve the revised Capital Programme of £1,077.384m 2024/25 to 2029/30, as set out in Appendices Q(i) and Q(ii).    In respect of the Treasury Management Strategy and Prudential Indicators 2025/26  Approve the Treasury Management Strategy 2025/26 set out in Appendix R(i)  Approve the Minimum Revenue Provision 2024/25 & 2025/26 set out in Appendix R(i)  Approve the Non Treasury Investment Strategy 2025/26 set out in Appendix T    In respect of Council Tax  Approve the calculations for determining the Council Tax requirement for the year 2025/26 in accordance with the Local Government Finance Act 1992 set out in the Council Tax Resolution in Appendix U.  Agree to continue the Council Tax precept of £14.65, included in the overall band D Council Tax for the shadow Somerset Rivers Authority (representing no increase for 2025/26). This results in a Council Tax Requirement of £3,112,887 for the Somerset Rivers Authority  Approve the increase in Council Tax for a band D property for Somerset Council, including the Somerset Rivers Authority Precept, by £129.43 for 2025/26, giving a Band D Council Tax of £1,857.61 per year, being:                                   i.         The General Band D Council Tax by 5.49%, £94.87, being the maximum permitted without a referendum and the additional 2.5% permitted by the Ministry of Housing Communities and Local Government as part of the Local Government Finance Settlement for 2025/26; and                                  ii.         The Adult Social Care Precept by 2.00%, £34.56.  Approve a Special Expenses rate of £151,509 as detailed in Appendix U.  Approve the precept requirement of £394,863,503 (including Special Expenses Rate) £394,711,994 (excluding Special Expenses Rates).  Approve the 7.49% increase formal Council Tax resolution, in Appendix U, for Council Tax incorporating:    ·       5.49% General Council Tax (including an additional 2.5% EFS) and  ·       2.00% Adult Social Care Precept and  ·       Note the precepting bodies precepts on page 11 of Supplement 2  Note the Council Tax Scenarios set out in Appendix V   

Supporting Documents

UPDATED Appendix T - Non Treasury Investment Strategy 2025-26.pdf
1. Revenue and Capital Budget and Council Tax 202526 and MTFS 202526 - 202930.pdf
Annex Ai 2025-26 EFS In Principle Agreement.pdf
Appendix A Statement of Robustness 2025-26.pdf
Annex Biii Community Place Economy Directorate Budget Assurance Statement.pdf
Annex Bi Adult Services Housing Directorate Budget Assurance Statement.pdf
Annex Biv Resources Strategy Transformation Directorate Budget Assurance Statement.pdf
Appendix C - New Growth.pdf
Appendix D - Proposed Revenue Budget.pdf
Annex Bii Children Families Education Services Directorate Budget Assurance Statement.pdf
Annex Aii 2024-25 EFS In Principle Agreement.pdf
Annex Bv Finance Procurement Directorate Budget Assurance Statement.pdf
Appendix B - i - New Savings.pdf
Appendix B ii - Prior Year Savings.pdf
Appendix B iii - All Savings.pdf
Annex Bvi Chief Executive Directorate Budget Assurance Statement.pdf
Appendix Jii - Schools Formula Proposed Funding Factors 2025-26.pdf
Appendix G - Medium Term Financial Strategy 202526 -202930.pdf
Appendix H - Fees and Charges for Approval 2025-26.pdf
Appendix I - Specific Revenue Grants.pdf
Appendix M - Budget Consultation Feedback.pdf
Appendix Ji - Summary DSG Settlement 2025-26.pdf
Appendix L - Cumulative Impact Report 2025-26.pdf
Appendix O - Capital Investment Strategy 2025-26.pdf
Supplement to Item 8 Appendix H Executive 3rd March 2025.pdf
Appendix P - New Capital Schemes 2025-26 to 2029-30.pdf
Appendix S - Flexible Use of Capital Receipts Strategy.pdf
Appendix U - Calculation of Council Tax Requirement 2025-26.pdf
Appendix Qii - Capital Programme Full Schemes 2025-26 to 2029-30.pdf
Appendix Ri - Treasury Management Strategy incl. PIs.pdf
Appendix T - Non Treasury Investment Strategy 2025-26.pdf
Appendix Rii - Minimum Revenue Provision 2024-25 2025-26.pdf
CR Scrutiny summary to Exec on Revenue and Capital Budget and Council Tax 25-26 and MTFS 25-26.pdf
Appendix N - Earmarked Reserves Forecast.pdf
Appendix K - Parking Account 2025-26.pdf
Appendix V - Council Tax Scenarios.pdf
Appendix Qi - Capital Programme Summary 2025-26 to 2029-30.pdf
Appendix E - MTFP Movements since October 2024 Executive.pdf
Appendix F - Proposed Medium Term Financial Plan - 5 Years.pdf