Decision

Revenue and Capital Outturn Report 2024-25

Decision Maker: Cabinet

Outcome: Approved

Is Key Decision?: No

Is Callable In?: Yes

Date of Decision: July 10, 2025

Purpose: The report presents the revenue and capital outturn for 2024/25.

Content: (1)  To note the revenue budget outturn on budget position for 2024/25, after allowing for carry forwards and transfers to reserves.   (2)  To approve the revenue carry forward proposals listed in the tables in paragraph 3.6 of the report.   (3)  To approve that all other over budgets are written off as an exception to the Budget Management Rules for 2024/25.   (4)  To approve the transfer of £0.21m from corporate earmarked reserves.   (5)  To note the revenue virements for 2024/25 reported for information in Appendix 2(i) of the report.   (6)  To note the reserve positions and the use of flexible capital receipts shown in paragraphs 3.17 to 3.19 of the report.   (7)  To note the outturn position of the 2024/25 capital programme in paragraph 3.33, and the funding outlined in paragraph 3.36 of the report.   (8)  To approve the capital rephasing and write-off of net underspends as listed in Appendix 3. This reflects the outturn spend position on projects against final budgets as detailed in Appendix 4(ii) of the report.

Reasons for the decision: The report presents the revenue and capital outturn for 2024/25, highlighting a material improvement in the position at year end with a minor adverse revenue outturn position of £0.21m after allowing for agreed transfers to/from reserves and carry forwards. This is an improvement of £0.77m from the reported position in the Quarter 3 forecast.   The carry-forward of specific revenue budget items to 2025/26 and write-off of revenue over budgets is necessary where recovery in future years would have an adverse impact on continuing service delivery.   The £0.21m adverse variance is funded from the Revenue Budget Contingency earmarked reserve to give an on-budget position.

Alternative options considered: The option to carry forward over budgeted spend could be considered which would mean that services would have to make up any deficits in 2025/26 with a considerable impact on service delivery especially in light of the challenging economic environment in 2025/26 and possibly beyond.

Supporting Documents

E3579 Decision - Revenue and Capital Outturn 2024-25.pdf
E3579 - Appendix 4i - Capital Virements 2024-25.pdf
E3579 - Appendix 4ii - Capital Programme by Portfolio 2024-25.pdf
E3579 - Appendix 5 - Revenue Savings Monitor.pdf
E3579 - Revenue and Capital Outturn 2024-25.pdf
E3579 - Appendix 1 - Detailed Revenue Budget Outturn.pdf
E3579 - Appendix 2i - Proposed Revenue Virements.pdf
E3579 - Appendix 2ii - Revised Revenue Cash Limits 2024-25.pdf
E3579 - Appendix 3 - Detailed Capital Variance and Rephasing Requests 2024-25.pdf

Related Meeting

Cabinet - Thursday 10th July 2025 6.30 pm on July 10, 2025